SFR Fix and Flip Loan in Washington DC

Funded by Navigator Private Capital

$840,000

Deal Details

Private Loan Type

Residential Fix and Flip

Approx. Funding Date

10/31/2022

Property Type
Single Family Residence
Property City

Washington

Property State

DC

Loan Term (months)

12

Lien Type

1st Mortgage

Payment Type

Interest Only

Purchase Price

$667,156

Loan-to-Purchase Price

75%

Borrower's Contribution to Purchase

25%

Source of Borrower's Contribution

Cash

Renovation Budget

$200,550

Renovation Budget Funded

95%

Borrower's Contribution to Budget

5%

After-Repair Value

$1,120,000

Loan-to-After-Repair Value

75%

Renovation Project Scope

Heavy Rehab

Property Neighborhood

Woodridge

Location Type

Urban

Property Condition

Fair

Occupancy at Closing

Vacant

Number of Units

1

Building Square Footage

2,300

Lot Square Footage

4,000

Borrower's Plan

Rehab and Sell

Exit Strategy

Sale

Deal Highlights

Full remodel of the interior and exterior with high-end finishes and appliances throughout.
Our Client wants to update the kitchen and bathrooms with new flooring throughout.
The home stands out with the added parking, new Hardie plank siding, and refreshed landscaping.

Deal Summary

Navigator Private Capital, a private real estate lender, funded an $840,000 fix and flip loan in 1st lien position for a single-family residence in Washington DC. The purchase price was $667,156 and the renovation budget was $200,550. We funded 75% of the purchase and 95% of the renovation while the Borrower contributed 25% and 5% cash at closing, respectively. The after-repair value was estimated to be $1,120,000 so our loan-to-after-repair value was 75%. Our client meticulously updated this single-family home in a commuter-friendly Woodridge neighborhood home from top to bottom. The Borrower was refinishing the kitchen and bathrooms, installing new flooring throughout, and refreshing the homes’ curb appeal with Hardie plank siding, new landscaping, and additional parking. We expect a quick sale once the work is completed. The subject property was in fair condition and vacant at closing. The building was approximately 2,300 square feet set in a 4,000-square-foot lot. The Borrower plans to sell the property upon completion of the heavy rehab. The loan term was set at 12 months. This SFR fix and flip loan was funded in October 2022.

Funded By

Navigator Private Capital

Knowledge. Experience. Integrity.