Fix & Flip Loan for SFR in Fort Worth, Texas

Funded by Easy Street Capital

$226,950

Deal Details

Private Loan Type

Residential Fix and Flip

Approx. Funding Date

11/03/2023

Property Type
Single Family Residence
Property City

Fort Worth

Property State

TX

Lien Type

1st Mortgage

Payment Type

Interest Only

Purchase Price

$207,000

Loan-to-Purchase Price

85%

Borrower's Contribution to Purchase

15%

Source of Borrower's Contribution

Cash

Renovation Budget

$60,000

Renovation Budget Funded

85%

Borrower's Contribution to Budget

15%

After-Repair Value

$325,000

Loan-to-After-Repair Value

70%

Renovation Project Scope

Cosmetic

Location Type

Suburban

Property Condition

Good

Occupancy at Closing

Vacant

Number of Units

1

Building Square Footage

2,110

Lot Square Footage

8,886

Borrower's Plan

Rehab and Sell

Exit Strategy

Sale

Borrower Credit Rating

Good

Interest Rate

9.9%

Origination Points

2%

Deal Summary

Easy Street Capital, a direct private real estate lender, funded a $226,950 1st lien position fix and flip loan for a single-family home in Fort Worth, Texas. We funded 85% of the $207,000 purchase price and $60,000 renovation budget, while the Borrower contributed 15% cash respectively at closing. The after-repair value was estimated at $325,000 so our loan-to-after-repair value was 70%. The Borrower, a local general contractor, is a novice investor with two completed flips and one rental in the local market. They had good cash reserves and credit. They plan to do a major rehab with some servicing of the utility systems and some demolition. They will be adding one bedroom and one full bath to make the home a 4-bed, 3-bath. The interior of the home will be getting new windows, trim, paint, drywall, flooring, appliances, and an updated kitchen/bathroom. The exterior of the home will be getting new framing, paint, pressure wash, and landscaping. The property is approximately 2,110 square feet set in an 8,886-square-foot lot. The interest rate was 9.9% and we charged 2% origination points. This SFR fix and flip loan was funded in November 2023.

Funded By

Easy Street Capital

Direct Lender for Residential Flips and Rentals

Dealmakers

Stephen King

Account Executive