DSCR Loan for Portfolio of 4 Rental Homes in Houston

Funded by RCN Capital

$519,750

Deal Details

Private Loan Type

Equity Cash Out

Approx. Funding Date

03/29/2024

Property Type
Portfolio of Residential Properties
Property City

Houston

Property State

TX

Loan Term (months)

360

Lien Type

1st Mortgage

Payment Type

Amortized

Property Value

$945,000

Previous Loan Balance

$8,942

Loan-to-Value

55%

Debt Service Coverage Ratio

1.15

Location Type

Suburban

Property Condition

Good

Occupancy at Closing

Tenant-Occupied

Number of Units

4

Building Square Footage

6,481

Borrower's Plan

Continue Rental

Exit Strategy

Refinance

Borrower Credit Rating

Average

Interest Rate

6.96%

Origination Points

2.25%

Deal Highlights

Borrower wants to do cash-out refinance on 4 property portfolio of SFRs.
Properties are located in Houston and Missouri City, all are currently rented for a 1.15 DSCR.
Properties combined for 945k as is, 55% LTV for a loan amount of roughly 520k.

Deal Summary

RCN Capital, a national direct private lender, funded a $519,750 1st lien position DSCR refinance loan secured by a portfolio of 4 single-family homes in Houston, TX. The total value of the 4 properties was estimated at $945,000 so our loan-to-value was 55%, and the debt-service coverage ratio was 1.15. We paid off a previous loan balance of only $8,942.

  • PROPERTY 1 – 11816 Spring Grove Drive, Houston, TX 77099: SFR in good condition, appraised for $232,000, leased for $1,650 per month which is below market rent of $1,750/month. 
  • PROPERTY 2- 11806 Plumpoint Drive, Missouri City, TX 77099: SFR in good condition, appraised for $232,000, leased for $1,600 per month which is below market rent of $1,750/month. 
  • PROPERTY 3- 2026 Fall Meadow Drive, Missouri City, TX 77459: SFR in good condition, appraised for $233,000, leased for $1,700 per month which is below market rent of $1,850/month. 
  • PROPERTY 4- 4323 Stonehenge Trail, Houston, TX 77066: SFR in good condition, appraised for $248,000, leased for $1,800 per month which is above market rent of $1,750/month.

The Borrower had an average FICO score and excellent liquidity to close. The 4 properties totaled approximately 6,481 square feet. The interest rate was 6.96% with amortized payment and we charged 2.25% origination points. The loan term was set at 30 years. This DSCR equity cash-out loan was funded in March 2024.

Funded By

RCN Capital

Direct Lender for Residential Fix & Flip, Long-Term Rental, Bridge Loans

Dealmakers

Georgette Fletcher

Team Loan Officer

Georgette joined RCN Capital in 2019. She enjoys building positive relationships with brokers, customers, and Correspondent Lenders to ensure that their success in this marketplace is met. Using experience in sales, social skills, and marketing, Georgette is versed in being hard-working, diligent in her work, and empathic. Prior to joining RCN Capital, she attended the University of Connecticut and earned a Bachelor of Arts in Human Development and Family Studies with a communications minor.